CIA STARGATE release
CIA-RDP96-00788R001600500002-9
Opens with: For use of this form, see An 340-15; the proponent agency is TAGO
Warning: text for all documents has not been verified. Errors are possible. Check the original by document ID on CREST.
14 pages, machine transcribed from the CIA’s released scan.
DIE [Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 For use of this form, see An 340-15; the proponent agency is TAGO. S: 28 Mar 83 REFERENCE OR OFFICE SYMBOL JARM B-FM SUBJECT Feeder Data for the FY84/85 USAINSCOM Command Operating Budget (COB) rn FROM DCSRM DATE CL.IT 1 Pr/es /6947; 1 1. lo meet DA reporting requirements and to assist this office in the preparation of the FY84/85 COB, submission of feeder data in the format shown at Incl 1 is required. A separate IA (HQ) Fortin 813 will be prepared for FY84 and FY85. In addition, data will be prep ired separately for each Program Element as follows: 202391 Intelligence Support (ASD only) 202393 Force Related Training (ICF only) 381011 Crypto Activities 381318 HUMINT (Controlled) 381321 HUMINT (Overt) 381335 ADP GDIP Support 381398 Management Headquarters (GDIP) 385127 Foreign Counterintelligence Activities 385128 Security and Investigative Activities 385298 Management Headquarters (GDIP) 393401 COMSEC (ASD only) 2. Due to the shortage of funds in certain programs, realistic planning for operationally oriented mission requirements is essential. Upon compilation of feeder data, if unfinanced requirements exist, it will be necessary for this office to request identification and justification in order to submit these unfinanced items. 3. Request required data be submitted to this office, ATTN: IARM-B-FM, in duplicate, not later than 28 March 1983. 4. All addressees are to acknowledge receipt of these instructions and provide their point of contact for this submission. This can be accomplished by telephone. 5. Point of contact in this office is Phyllis E. Brower, extension 6947. FOR THE DCSRM: 1 1 Incl as R. J. KNAUER Budget Officer INSCOM, Fort Meade DISTRIBUTION : Comd Gp, FGGM ADCSLOG Staff Psych 1 ICF HQ Spt Actv ADCSOPS-HUMINT ADCSOPS-OPSEC HQ Spt Div CSO-FGGM DCSPER Elm, FGGM Adm/AV Spt Actv SSO Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9
1 4 Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 PROGRAM ELEMENT CATEGORY OF TRAVEL 381011 TAREX Mission Support Training 381318 Collection Mgt & Admin Spt Collection Operations Training 381321 Collection Mgt & Admin Spt Collection Operations Training Data Processing Spt Training . 381398 HQ Staff HQ Support Physical Security AMHA Training 385127 Command and Control FCI Investigations : FCI Operations FCI Collections FCI Productions FCI Training 385128 Command and Control S&IA OPSEC Support S&IA Training S&IA Security Support S&IA Support 385298 HQ Staff HQ Support Physical Security Audio Visual Support Admin Support AMHA Training : 393401 COMSEC Surveillance Tempest COMSEC Operations Mgt Support 1 Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 . 381335
B-la JUSTIFICATION FOR PROGRAMMED EXPENSES (as stated on Activity Budget B-1) MGT. CODE: PE 385128 AS OF DATE: 25 March 1983 INSTALLATION: USAINSCOM, Fort Meade, Maryland EXPENSE ELEMENT CODE PY/CY EXPENSES FY 19 1st Qtr 2nd QTR 3rd QTR 4th QTR TOTAL Include such items as postage used in parcel post and reigbursement to civilian personnel for movement of hounehold effects. 2310 $ NA $ 550 $ 550 $ 550 $ 550 325 Ş 2,200 Repro. Mach. Word Proc Term. 2320 $ NA $ 50 $ 50 $ 50 $ 50 $ 200 (TELE & PO BOX) List@each requirement. If applicable, include charges Purchased Equipment Maintenance - Other than ADP: 2510 $ NA $ 2,100 $ 2,100 $ 2,100 $ 2,100 300 $ 8,400 1,200 Word Proc Equip Misc. IA (HQ) Forr. 513 1 Oct 79 (Replaces MIIA Form 44, 1 Dec 74, which is obsolete. ) (For use of this form see USA INSCOM Reg 37-2M) . ORGANIZATIONAL ELEMENT: -- SSPD, SSD, 902D MI GP PAGE 1 OF : 2 CATEGORY OF FORECAST 1. @Requirements: USE ATTACHED FORM. Transportation of Things: Rentals: SAVIN Communications : Approved For Release 2001/04/02 : CIA-RDP 96 00788R001600500002-9 for gostage (other than parcel post) rental of post offi e boxes, postage meter machines, mailing machines, land eletype equipment. Also include telephone instal- lation costs, and extra message and toll charges. Travel and Transportation of Persons: 2100 $ NA -. 2200 $ NA $ $ - $ ur $ 325 650 Include computer, punch card, reproduction machine rentals. List each requirement. If applicable, include cha@es under purchased rental agreements for equipment priof to purchase. Include cost of equipment maintenance services performed commercially or by government maintenance activities. NON SCH MAINT . 300 300 300 QUARTERLY FORECAST FY 1984 . Approved For Release 2001/04/02 ?CIA-RDP96-00788R001600500002-9
B-la JUSTIFICATION FOR PROGRAMMED EXPENSES (as stated on Activity Budget B-1) ORGANIZATIONAL ELEMENT: SSPD, SSD, 902D MI GP PAGE 2 OF 2 AS OF DATE : 25 March 1983 EXPENSE ELEMENT CODE PY/CY EXPENSES FY 19 lat Qtr 2nd QTR 3rd QTR 4th QIR TOTAL Li and idvatify each service. Include contractual ices s : as tuitions, service contracts, reimburs- charg . for services performed by another agency, non-temporary storage of household goods. Supplies and Materials: PDO/BUY On DF ETC 2610 $ NA $ 1,300 $ 1,250 S 1,250 $ 1,250 5 4,050 $3000 HIST $1450 WANG SPLY In ude items valued at less than $200. Cost of general lies need not be itemized, but stated in total. In ude the cost of subscriptions to newspapers and pe odicals and for purchase of pamphlets and documents. To I monetary credits required for Self Service Supply er (SSSC) supplies will be programed by the HQ, Sup- Division for all HQ staff offices and activities. 2640 $ NA $ $ $ $ S Tott_ POL required for all HQ staff offices will be pro- ased for by the HQ, Support Division. 3100 $ NA $ 1,350 $ 750 $ 750 $ 750 S 3,600 ( INCL WANE DISK @ 800 com bodity shown will be itemized. .. . This section will consist of a succinct narrative state- men explainin, th need for the foregoing requirements. Ant Ripated problem areas or contingencies should be poi ed out. Where appropriate, the rationale used as pasis for proframing will be stated. $ NA $ 225,000 $ - $ - $ - $ 225,000 1,000 1,000 1,000 1,000 4,000 .1,000 1 1,000 2,000 STATE- OF ART 500 500 500 500 2,000 WANG 150 150 150 150 600 - IA (HQ) Form 813 1 Oct 79 (Replaces MIIA Form 44, 1 Dec 74, which is obsolete. ) (For use of this form see USA INSCOM Reg 37-2M) Incl. 12 Approved For Release 2001/04/02 : CIA-RDP96-00728R001600590002-9 INSTALLATION: CATEGORY OF FORECAST seğ ab an Ce Petroleum .. Oil, and Lubricants: Equipment : Barrativo Justification Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 Inc items valued at $200 or more, such as type- Ders .. calculaters, and adding machines. Each MGT. CODE: PE 385128 QUARTERLY FORECAST FY 19 84 f. C . : Purchased Services: 2572 CA . ENGR VA Svc Contra Reim Charg Svc Contra Conf Fees Svc Contras -
PAGE 1 OF 4 TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) PROGRAM ELEMENT 385128 QUARTER 1 - FY 84 9 ITINERARY 4 SPEC CONVEYANCE 12 No. & Cat of Pers| Total No. of 2 OFF/ENL/CIV Days ea. Pers Mode of Travel Yes or No Govt Qtrs/Mess 2 FGGM San Francisco, CA X 2/0/0 14 CP X Operational Act FGGM Charlottesville, VA X 1/0/0 8 GOVT X Operational Act FGGM San Francisco, CA X 1/0/0 5 CP X Operational Act San Francisco, CA X 1/0/0 3 CP X Conference Ft Huachuca, AZ X 1/0/0 3 M CP X Operational Act FGGM New York, NY X 1/0/0 3 CP X Conference 1.4- 9 Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 FGGM Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 FGGM 3 FROM TO 6 YES 4 NO !- 25, - 42 AVAILABLIITY 2 3 CATEGORY OF TVL (Listing Attached)| COST To be computed by DCSRM (FGGM)
Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) PROGRAM ELEMENT 385128 QUARTER 2 - FY 84 ITINERARY SPEC CONVEYANCE AVAILABLIITY CATEGORY OF TVL FROM TO YES NO No. & Cat of Pers| Total No. of OFF/ENL/CIV Days ea. Pers Mode of Travel Yes or No Govt Qtrs/Mess FGGM San Francisco, CA X 1/0/0 21 CP X Operational Act FGGM New York, NY X 1/0/0 3 CP X Operational Tng FGGM Ft Huachuca, AZ X 2/0/0 3 CF X Operational Act FGGM San Francisco, CA X 1/0/0 4 CP X Contract Admin FGGM Rosslyn, VA X 1/0/1 3 GOVT N/A X Training (Listing Attached)| COST To be computed by DCSRM (FGGM) Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 PAGE 2 OF 4
- 4 PAGE3 OF 4 - TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) PROGRAM ELEMENT 385128 QUARTER 3 - FY 84 ITINERARY SPEC CONVEYANCE No. & Cat of Pers| Total No. of OFF/ENL/CIV Days ea. Pers | Mode of Travel Yes or No Govt Qtrs/Mess FROM TO YES NO - X 2/0/0 30 CP X Operational Act FGGM Ft Huachuca, AZ X 1/0/0 3 CP X Operational Act FGGM Chicago, IL X 1/0/0 3 CP X Conference FGGM San Francisco, CA X 1/0/0 4 CP X Operational Act Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 CATEGORY OF TVL (Listing Attached)| COST To be computed by DCSRM (FGGM) FGGM San Francisco, CA AVAILABLIITY Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 :
Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) PROGRAM ELEMENT 385128 QUARTER 4 - FY 84 ITINERARY SPEC CONVEYANCE No. & Cat of Pers| Total No. of OFF/ENL/CIV Days ea. Pers Mode of Travel Yes or No Govt Qtrs/Mess FROM TO YES NO X 2/0/0 30 CP X Operational Act FGGM Chicago, IL X 1/0/0 3 CP X Operational Tng FGGM Ft Huachuca, AZ X 2/0/0 3 CP X Operational Act FGGM San Francisco, CA X 1/0/0 4 CP X Conference FGGM San Francisco, CA X 1/0/0 4 CP X Operational Act FGGM Charlottesville, VA X 1/0/0 8 GOVT X Operational Act Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 CATEGORY OF TVL (Listing Attached)| COST To be computed by DCSRM (FGGM) FGGM San Francisco, CA PAGE 4 OF 4 AVAILABLIITY
B-la JUSTIFICATION FOR PROGRAMMED EXPENSES (as stated on Activity Budget B-1) INSTALLATION: USAINSCOM, Fort Meade, Maryland EXPENSE ELEMENT CODE PY/CY EXPENSES FY 19 1st Qtr 2nd QTR 3rd QTR 4th QTR TOTAL 1. Requirements: a. Travel and Transportation of Persons: 2100 $ NA .. USE ATTACHED FORM. Transportation of Things: 2200 $ NA ur InBude such items as postage used in parcel post and refbursement to civilian personnel for movement of household effects. Rentals: 2310 $ NA $ 595 $ 595 $ 595 $ 595 $ 2,380 325 325 325 325 1,300 Repro. Mach Word Proc Termt ( INCL 8% Guess on INC) 2320 $ NA $ 50 $ 50 $ 50 $ 50 $ 200 TELE & P.O. Ligy each requirement. If applicable, include charges for@postage (other than parcel post) rental of post office boxes, postage meter machines, mailing machines, and@teletype equipment. Also include telephone instal- latCon costs, and extra message and toll charges. Purchased Equipment Maintenance - Other than ADP: 2510 $ NA $ 2,300 $ 2,300 $ 2,300 $ 2,300 $ 9,200 Word Proc. Equis. Incaude cost of equipment maintenance services performed commercially or by government maintenance activities. 300 300 300 300 1,200 Misc. 1 - (INCL 5% INC. IGUESS ) IA (HQ) Forr. 313 1 Oct 79 (Replaces MIIA Form 44, 1 Dec 74, which is obsolete.) (For use of this form see USA INSCOM Reg 37-2M) . ORGANIZATIONAL ELEMENT: SPD, SSD, 902D MI GP PAGE 1 OF 2 MGT. CODE: PE 385128 AS OF DATE : 25 March .1983 QUARTERLY FORECAST FY 1985 CATEGORY OF FORECAST Approved For Release 2001/04/02: C[A-RDP96 00788R001600500002-9 . Approved For Release 200004/02 : CIA-RDP96-00788R001600500002-9 Include computer, punch card, reproduction machine renals. List each requirement. If applicable, include changes under purchased rental agreements for equipment prior to purchase. Communications :
B-la JUSTIFICATION FOR PROGRAMMED EXPENSES (as stated on Activity Budget B-1) ORGANIZATIONAL ELEMENT: SSPD, SSD, 902D MI GP PAGE 2 OF 2 MGT. CODE: PE 385128 AS OF DATE: 25 March 1983 EXPENSE ELEMENT CODE PY/CY EXPENSES FY 19 QUARTERLY FORECAST FY 19 Ist Qtr 2nd QTR 3rd QTR 4th QTR TOTAL 2572 $ NA CA $ 200,000 $ $ $ - $ 200,000 Svc Contra Sve Contra Conf. Fee Svc Contrac Reim. CharG 3 Wang Sply Past Histor InOude items valued at less than $200. Cost of general Olies need not be itemized, but stated in total. su In nude the cost of subscriptions to newspapers and peGodicals and for purchase of pamphlets and documents. Totul monetary credits required for Self Service Supply Center (SSSC) supplies will be programed by the HQ, Sup- po. Division for all HQ staff offices and activities. 2640 $ NA $ $ $ $ $ Tot POL required for all HQ staff offices will be pro- graced for by the HQ, Support Division. 3100 $ NA $ 750 $ 750 $ 750 $ 750 S 3,000 2. farrative Justification men Thi section will consist of a succinct narrative state- explaining the need for the foregoing requirements. Ant Bipated problem areas or contingencies should be pointed out. Where appropriate, the rationale used as the basis for programing will be stated. Incl 12 IA(HQ) Form 813 1 Oct 79 (Replaces MIIA Form 44, 1 Dec 74, which is obsolete.) (For use of this form see USA INSCOM Reg 37-2M) - Liğ and identify each service. Include contractual ices such as tuitions, service contracts, reimburs- charg . for services performed by another agency, STATE - OF - ART 500 500 500 500 2,000 -- 200 200 200 200 800 WANG ENGR 1,000 1,000 1,000 1,000 4,000 and non-temporary storage of household goods. 2610 $ NA $ 500 $ 500 $ 500 $ 500 $ 2,000 900 900 900 900 3,600 1,400 1,400 1,400 1,400 4,800 f. C. : Purchased Services: se ab 00 Supplies and Materials: Petroleum. Oil, and Lubricants: i. Equipment : Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 Inc Dde items valued at $200 or more, such as type- rs, calculators, and adding machines. Each commodity shown will be itemized. D.d .: www.of EreKa $ 3,000 0, T PRICE) INSTALLATION: CATEGORY OF FORECAST VA 1,000 1,000 2,000 " Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 -
- TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) PROGRAM ELEMENT 385128 QUARTER 1 - FY 85 ITINERARY SPEC CONVEYANCE AVAILABLIITY FROM TO YES NO No. & Cat of Pers| Total No. of OFF/ENL/CIV Days ea. Pers Mode of Travel Yes or No Govt Qtrs/Mess FGGM San Francsico, CA. X 1/0/0 6 CP X Operational Act FGGM New York, NY 1/0/0 3 CP X Operational Act FGGM Chicago, IL X 1/0/0 3 CP X Conference FGGM Ft Huachuca, AZ X 2/0/0 3 CP X Operational Act FGGM Charlottesville, VA X 1/0/0 8 GOVT X Operational Act Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 CATEGORY OF TVL (Listing Attached) COST To be computed by DCSRM (FGGM) Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 PAGE 1 OF 4
- TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) PROGRAM ELEMENT 385128 QUARTER 2 - FY 85 ITINERARY SPEC CONVEYANCE No. & Cat of Persi Total No. of OFF/ENL/CIV Days ea. Pers Mode of Travel Yes or No Govt Qtrs/Mess FROM TO YES NO X 2/0/0 30 CP X FGGM New York, NY X 1/0/0 3 CP X Operational Tng St Louis, MO X 1/0/0 3 CP X Conference San Francisco, CA X 1/0/0 4 CP X Contract Admin Ft Huachuca, AZ X 1/0/0 3 CP X Operational Act Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 COST To be computed by DCSRM (FGGM) 1 (Listing Attached) - FGGM San Francisco, CA Operational Act FGGM FGGM Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 FGGM PAGE 2 OF 4 AVAILABLIITY CATEGORY OF TVL
Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 - TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) PROGRAM ELEMENT 385128 QUARTER 3 - FY 85 FROM TO YES NO No. & Cat of Pers| Total No. of OFF/ENL/CIV Days ea. Pers Mode of Travel Yes or No Govt Qtrs/Mess FGGM San Francisco, CA X 2/0/0 6 CP X Operational Act FGGM Ft Huachuca, AZ X 2/0/0 3 CP X Operational Act FGGM New York, NY X 1/0/0 3 CP X Operational Act FGGM Chicago, IL X 1/0/0 3 CP X Conference FGGM Charlottesville, VA X 1/0/0 8 GOVT X Operational Act . Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 CATEGORY OF TVL (Listing Attached) | COST To be computed by DCSRM (FGGM) ITINERARY SPEC CONVEYANCE AVAILABLIITY PAGE 3 OF 4
- 1 PAGE 4 OF 4 - TRAVEL AND TRANSPORTATION OF PERSONS (EOE 2100) - PROGRAM ELEMENT 385128 QUARTER 4 - FY 85 ITINERARY SPEC CONVEYANCE AVAILABLIITY CATEGORY OF TVL FROM TO YES NO No. & Cat of Pers| Total No. of OFF/ENL/CIV Days ea. Pers Mode of Travel Yes or No Govt Qtrs/Mess FGGM San Francisco, CA X 2/0/0 30 CP X FGGM Ft Huachuca, AZ X 1/0/0 3 CP X Operational Act FGGM New York, NY X 1/0/0 3 CP X Operational Act · FGGM St Louis, MO X 1/0/0 3 CP X Conference (Listing Attached) COST To be computed by DCSRM (FGGM) -- Operational Act Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9 4 Approved For Release 2001/04/02 : CIA-RDP96-00788R001600500002-9